|
|
Content :
Press releases Press releases and press packs are intended to journalists, investors and shareholders.
Paris, France, August 1, 2007 First half: solid results in a difficult context. Plavix® recovers its position in the US, full impact expected in H2
First-half of 2007 figures
| Adjusted net income(1) excluding selected items(2): |
| Q2 2007: |
€1,740 million (-3.2%), i.e. €1.29 per share (-3.7%), or
$2,346 million(3) (+3.9%), i.e. $1.74(3) per share (+3.6%) |
| H1 2007: |
€3,649 million (+4.1%), i.e. €2.70 per share (+3.8%), or
$4,850 million(3) (+12.6%), i.e. $3.59(3) per share (+12.2%) |
In order to give a better representation of our underlying economic
performance, sanofi-aventis has decided to present and comment an adjusted(1)
income statement. The company has also decided to present its adjusted net
income and adjusted EPS, excluding selected items, in US Dollar(3) in order to
facilitate the comparison with the majority of large pharmaceutical groups. The
adjusted consolidated income statement for the first half of 2007 is provided in
the appendices. Consolidated net income for the first half of 2007 was €2,665
million, compared with €2,381 million for the first half of 2006.
2007 second-quarter net sales
-
Up 2.3% on a comparable basis (down 2.0% on a reported basis) at €6,939
million
-
Up 7.1% excluding the impact of generics of Ambien® IR in the United States
and Eloxatin® in Europe(4)
-
14.8% growth in net sales for the Vaccines business
Ongoing cost adaptation measures
-
Selling and general expenses down by 6.3% in the first half, equivalent to
an improvement of 2 points of the SG&A to net sales ratio, when compared to
first half 2006.
Main events of the quarter
-
Successful outcome to the Plavix® litigation in the United States, which
has confirmed the validity and enforceability of U.S. patent covering the active
ingredient until November 2011
-
Withdrawal of the Zimulti® application in the United States following a
negative recommendation from the Advisory Committee of the FDA.
Sanofi-aventis remains committed to making all efforts
necessary to make Zimulti® available on the U.S. market
-
Approval of the labeling update of Acomplia® in Europe and confirmation of the
positive benefit-risk profile of the product except in patients suffering from
ongoing major depression
-
Approval in the United States of the new antihistamine Xyzal®, to be marketed
by sanofi-aventis and UCB from the fall of 2007
Share buyback program
-
The Board of Directors has authorized the company to purchase up to a
maximum amount of 3 billion euros of its own shares before the next shareholders’
meeting on May 14, 2008
Confirmation of guidance on 2007 full-year adjusted EPS growth excluding
selected items as disclosed on May 3rd 2007
2007 second-quarter and first-half net sales
Disclaimer
| Unless otherwise indicated, all sales growth figures in this press
release are stated on a comparable basis(1). |
Sanofi-aventis generated second-quarter net sales of €6,939 million, up 2.3%.
Exchange rate movements had an unfavorable impact of 4.1 points, approximately
70% of which related to the U.S. dollar. Changes in Group structure had an
unfavorable impact of 0.2 of a point. On a reported basis, net sales fell by
2.0%.
First-half net sales rose by 4.6% to €14,116 million. Exchange rate movements
had an unfavorable impact of 4.4 points, around two-thirds of which related to
the U.S. dollar. Changes in Group structure had an unfavorable impact of 0.2 of
a point. After taking account of these effects, reported net sales were stable.
Net sales by business segment – Pharmaceuticals
Second-quarter net sales for the pharmaceuticals business were €6,320
million, an increase of 1.2%. Net sales of the top 15 products were up 2.5% at
€4,294 million, representing 67.9% of pharmaceuticals net sales, as opposed to
67.1% for the comparable period of 2006.
First-half net sales for the pharmaceuticals business totaled €12,930 million, a
rise of 3.7%. Net sales of the top 15 products advanced by 6.4% to €8,777
million and represented 67.9% of pharmaceuticals net sales, compared with 66.2%
for the comparable period of 2006.
Excluding the impact of the arrival of generics(3) of Ambien® IR in the United
States and Eloxatin® in Europe, the top 15 products would have achieved growth
of 10.7% in the second quarter and 11.3% in the first half.
Net sales by business segment – Pharmaceuticals
| Value in € million |
Q2 2007 net sales |
Change on a comparable basis |
H1 2007 net sales |
Change on a comparable basis |
| Lovenox® |
671 |
+15.5% |
1,305 |
+11.8% |
| Plavix® |
632 |
+12.7% |
1,201 |
+5.7% |
| Lantus® |
503 |
+26.1% |
961 |
+26.6% |
| Taxotere® |
474 |
+9.0% |
923 |
+9.5% |
| Stilnox®/ Ambien®/ Ambien CR™ |
252 |
-41.8% |
858 |
+2.3% |
| Eloxatin® |
380 |
-10.2% |
773 |
-6.8% |
| Copaxone® |
307 |
+20.4% |
596 |
+19.0% |
| Aprovel® |
272 |
+10.1% |
536 |
+8.9% |
| Allegra® |
198 |
+13.8% |
399 |
+17.7% |
| Tritace® |
167 |
-30.7% |
378 |
-18.9% |
| Amaryl® |
103 |
-8.8% |
197 |
-14.0% |
| Xatral® |
85 |
-5.6% |
167 |
-7.7% |
| Nasacort® |
87 |
+19.2% |
166 |
+20.3% |
| Actonel® |
82 |
-8.9% |
160 |
-9.6% |
| Depakine® |
81 |
+8.0% |
157 |
+4.0% |
| TOTAL TOP 15 |
4,294 |
+2.5% |
8,777 |
+6.4% |
| TOTAL TOP 15 excl. Eloxatin® in Europe and excl. Ambien® in the USA (from April) |
4,130 |
+10.7% |
8,504 |
+11.3% |
Second-quarter net sales of other pharmaceutical products were €2,026
million, down 1.4% [against €2,054 million(5) in Q2 2006]. Restrictions on
indications for the antibiotic Ketek® resulted in a further decline in the
product’s net sales in the period [€9 million, versus €29 million(5) in the second
quarter of 2006].
First-half net sales of other pharmaceutical products fell by 1.6% to €4,153
million, versus €4,219 million(5) in 2006 (net sales of Ketek® totaled €39
million, compared with €88 million in the first half of 2006).
Geographical split of consolidated net sales by product (Top 15)
Geographical split of consolidated net sales by product (TOP 15)
- Q2 2007
| Value of Q2 2007 net sales (€ million) |
Europe |
Change on a comparable basis |
United States |
Change on a comparable basis |
Other countries |
Change on a comparable basis |
| Lovenox® |
188 |
+5.0% |
415 |
+20.6% |
68 |
+17.2% |
| Plavix® |
431 |
+7.5% |
64 |
+30.6% |
137 |
+23.4% |
| Lantus® |
151 |
+19.8% |
302 |
+25.8% |
50 |
+51.5% |
| Taxotere® |
204 |
+9.1% |
178 |
+5.3% |
92 |
+16.5% |
| Stilnox®/ Ambien®/ Ambien CR™ |
21 |
-12.5% |
210 |
-46.0% |
21 |
+5.0% |
| Eloxatin® |
97 |
-35.8% |
243 |
+5.2% |
40 |
-2.4% |
| Copaxone® |
81 |
+15.7% |
210 |
+22.8% |
16 |
+14.3% |
| Aprovel® |
209 |
+6.1% |
- |
- |
63 |
+26.0% |
| Allegra® |
18 |
-5.3% |
116 |
+13.7% |
64 |
+20.8% |
| Tritace® |
121 |
-9.7% |
0 |
ns |
46 |
-54.9% |
| Amaryl® |
32 |
-33.3% |
2 |
-50.0% |
69 |
+13.1% |
| Xatral® |
42 |
-27.6% |
28 |
+27.3% |
15 |
+50.0% |
| Nasacort® |
13 |
-7.1% |
65 |
+22.6% |
9 |
50.0% |
| Actonel® |
52 |
-17.5% |
- |
- |
30 |
+11.1% |
| Depakine® |
54 |
+3.8% |
- |
- |
27 |
+17.4% |
Geographical split of First Half 2007 consolidated net sales by product (TOP 15) -
H1 2007
| Value of H1 2007 net sales (€ million) |
Europe |
Change on a comparable basis |
United States |
Change on a comparable basis |
Other countries |
Change on a comparable basis |
| Lovenox® |
374 |
+6.3% |
800 |
+14.1% |
131 |
+14.9% |
| Plavix® |
854 |
+5.2% |
86 |
-21.8% |
261 |
+22.0% |
| Lantus® |
299 |
+17.3% |
572 |
+28.5% |
90 |
+52.5% |
| Taxotere® |
402 |
+11.4% |
346 |
+4.8% |
175 |
+15.1% |
| Stilnox®/ Ambien®/ Ambien CR™ |
43 |
-10.4% |
765 |
+2.1% |
50 |
+19.0% |
| Eloxatin® |
206 |
-30.2% |
488 |
+7.5% |
79 |
-1.3% |
| Copaxone® |
159 |
+16.9% |
407 |
+20.1% |
30 |
+15.4% |
| Aprovel® |
418 |
+5.6% |
- |
- |
118 |
+22.9% |
| Allegra® |
35 |
+6.1% |
208 |
+16.9% |
156 |
+21.9% |
| Tritace® |
239 |
-10.8% |
1 |
-88.9% |
138 |
-27.0% |
| Amaryl® |
64 |
-37.9% |
4 |
-42.9% |
129 |
+8.4% |
| Xatral® |
86 |
-28.3% |
53 |
+35.9% |
28 |
+27.3% |
| Nasacort® |
26 |
8.3% |
125 |
+23.8% |
15 |
15.4% |
| Actonel® |
103 |
-18.9% |
- |
- |
57 |
+14.0% |
| Depakine® |
107 |
0.0% |
- |
- |
50 |
+13.6% |
Comments by product
Net sales of Lovenox®, the leading low molecular weight heparin on the market,
rose by 15.5% in the quarter to €671 million. Growth of the product was driven
by its increased use in medical prophylaxis in the United States, where net
sales of Lovenox® rose by 20.6% to €415 million. Growth was also sustained in
the other countries, where net sales were 17.2% higher at €68 million.
In May, following a priority review, the FDA approved a supplemental new drug
application for Lovenox® in the treatment of patients with acute ST-segment
elevation myocardial infarction (STEMI). Application for approval for the same
indication was filed in Europe in the last quarter of 2006. This new indication
is expected to further enhance the superiority of Lovenox® over non-fractioned
heparins.
The results of the EXCLAIM study, presented in July at the XXIst Congress of the
ISTH (International Society on Thrombosis and Haemostasis) in Geneva, showed the
benefit of extended prophylaxis in acutely ill medical patients with reduced
mobility. The results demonstrated that 5 weeks of thrombo-prophylaxis with
Lovenox® was more effective than a 10-day treatment, giving a statistically
significant 44% reduction in venous thromboembolism events.
Following expiry of the Ambien® IR patent in the United States on April
20, generics of the product soon became widely available, causing a drop in total
second-quarter net sales to €67 million, compared with €308 million in the
second quarter of 2006. Ambien CR™ posted second-quarter net sales of $190
million in the United States, becoming the leading brand of prescription
sleeping drug. First-half net sales of Ambien CR™ were $385 million.
In Japan, sales of Myslee® (not consolidated by sanofi-aventis) were 16.2%
higher in the second quarter at €31 million. First-half net sales rose by 12.6%
to €55 million.
Taxotere® once again posted strong growth in the “Other countries” region
during the quarter. In Europe, the product recorded growth of 9.1%, while net
sales in the United States rose by 5.3%.
In June, Taxotere® was granted two priority reviews:
-
in Japan, for the treatment of metastatic hormono-refractory prostate
cancer;
-
in the United States, in association with cisplatin and 5-fluorouracil for the
induction (neo-adjuvant) therapy of patients with locally-advanced squamous cell
carcinoma of the head and neck prior to chemoradiotherapy and surgery.
In Europe, Eloxatin®, which is facing competition from generics in some
countries including Germany and the United Kingdom, recorded a 35.8% fall in
second-quarter net sales to €97 million. In the United States, the product –
which is the market-leading colorectal cancer treatment both as adjuvant and in
the metastatic phase – reported a 5.2% increase in net sales to €243 million.
The 6-year survival analysis in the MOSAIC study was presented in June at the
43rd Annual Meeting of the American Society of Clinical Oncology (ASCO) in
Chicago. The results showed that FOLFOX4, an Eloxatin® based chemotherapy
regimen, significantly improved the overall survival of patients with surgically
resected stage III colon cancer when compared to standard chemotherapy (5-FU/LV).
Lantus®, the world’s leading insulin brand, continues to record excellent
performances in second-quarter. Net sales of the product advanced by 25.8% in
the United States, 19.8% in Europe and 51.5% in the other countries. SoloSTAR®,
a new disposable pen that can be used to administer Lantus® and/or the rapid-acting
insulin Apidra®, has been gradually rolled out in Europe since April. Lantus®
SoloSTAR® is now being sold in France and Germany, and has been very well
received.
In June, new data on Lantus® and Apidra® were presented at the 67th Annual
Scientific Sessions of the American Diabetes Association (ADA) in Chicago:
-
a meta-analysis from a large-scale data set confirmed the superiority of
the basal insulin Lantus® over insulin NPH with regard to the risk of
hypoglycemia;
-
a new study showed that adding Apidra® (insulin glulisine) to a Basal insulin
and Oral antidiabetic drug Therapy (BOT+ or Basal plus) may provide an effective
treatment option for people with type 2 diabetes unable to control their blood
sugar (HbA1C >6.5%), despite good titration (fasting blood glucose [FBG] <120mg/dl), with BOT alone.
Allegra® enjoyed a good first half, with a favorable pollen season in Japan.
In May, the FDA approved Xyzal®, a new once-daily prescription antihistamine for
the relief of symptoms associated with seasonal and perennial allergic rhinitis
and for the treatment of uncomplicated skin manifestations of chronic idiopathic
urticaria in adults and children aged six and over. Xyzal® will be marketed
jointly by sanofi-aventis and UCB in the United States from the fall of 2007.
Second-quarter net sales of Tritace® were down 30.7% at €167 million mainly
due to the introduction of generics in Canada.
Acomplia® is now approved in 42 countries and marketed in 20 countries. Net
sales reached €22 million in the second quarter and €37 million in the first
half.
On June 13, the Endocrinologic and Metabolic Drugs Advisory Committee of the FDA
issued a negative recommendation on the approval of rimonabant for use in obese
and overweight patients with associated risk factors. On June 29, sanofi-aventis
announced its decision to withdraw the new drug application for rimonabant in
the United States. Sanofi-aventis will work towards resubmitting the application
at a future date. Sanofi-aventis is confident in the positive risk benefit ratio
of rimonabant 20mg when used in the appropriate population, and is committed to
making all efforts necessary to make the product available to patients in the
U.S. market.
In July, the Committee for Medicinal Products for Human Use (CHMP), after re-evaluation,
confirmed the positive benefit-risk profile of Acomplia® in the indicated
patient population and issued a positive opinion on the labeling update in
Europe. The product is now contra-indicated in patients with ongoing major
depressive illness and/or ongoing anti-depressive treatment.
Worldwide presence(1) of Plavix® / Iscover®:
Worldwide presence (1) of Plavix® / Iscover®
| Value in € million |
Q2 2007 |
Change on a comparable basis |
H1 2007 |
Change on a comparable basis |
| Europe |
452 |
+4.1% |
900 |
+4.8% |
| United States |
759 |
+2.6% |
1,362 |
-2.1% |
| Other countries |
205 |
+21.3% |
388 |
+19.8% |
| TOTAL |
1,416 |
+5.4% |
2,650 |
+3.0% |
On June 19, 2007, the U.S. District Court for the Southern District of New
York upheld the validity and enforceability of U.S. patent covering clopidogrel
bisulfate, the active ingredient of Plavix®, and issued a permanent injunction
enjoining Apotex from marketing its generic clopidogrel bisulfate in the United
States prior to the expiration of the patent. Apotex had launched a generic
clopidogrel bisulfate in August 2006, following which the U.S. District Court
for the Southern District of New York awarded sanofi-aventis a temporary
injunction on August 31, 2006 ordering Apotex to halt further sales of its
generic clopidogrel bisulfate, without however ordering a recall of products
already shipped. This injunction has been upheld on appeal in December 2006.
The main patent protection for this product has now been maintained in the
United States until patent expiration November 2011.
In the second quarter, Plavix® posted sales of $1,019 million in the United
States, up 2.6%, reflecting the disappearance of the generic version from the
market at the end of the quarter. First-half sales of Plavix® amounted to $1,809
million, a decrease of 2.1%.
In Europe, second-quarter net sales of Plavix® were up 4.1% at €452 million,
still affected by parallel imports in Germany.
In the other countries, growth in sales of Plavix® accelerated in the second
quarter to 21.3%, realizing net sales of €205 million. In Japan, the two-week
limit on prescriptions imposed by the authorities was lifted in May, and net
sales reached €12 million for the quarter and €16 million for the first half. In
July, the Japanese authorities granted a priority review to an application for
the use of Plavix® in acute coronary syndrome.
Worldwide presence(1) of Aprovel®/ Avapro®/ Karvea®:
Worldwide presence (1) of Aprovel®/ Avapro®/ Karvea®
| Value in € million |
Q2 2007 |
Change on a comparable basis |
H1 2007 |
Change on a comparable basis |
| Europe |
233 |
+5.4% |
460 |
+6.2% |
| United States |
127 |
+2.4% |
250 |
+8.2% |
| Other countries |
106 |
+20.5% |
199 |
+19.9% |
| TOTAL |
466 |
+7.6% |
909 |
+9.5% |
Second-quarter worldwide sales of Aprovel®/Avapro®/Karvea® were up 7.6% at
€466 million.
Net sales of the product in the United States rose by 8.2% over the first
half.
On April 18, the Cardio-Renal Advisory Committee of the FDA recommended
approval of Avalide® as an initial treatment for hypertension. Avalide® is a
fixed-dose combination of irbesartan and hydrochloro-thiazide that is currently
approved for the treatment of hypertension in patients with blood pressure
uncontrolled on monotherapy. If approved, the new indication for Avalide® would
be the first-line treatment for hypertension in patients who are unlikely to
obtain their blood pressure goals on monotherapy.
Net sales by business segment – Human Vaccines
Second-quarter consolidated net sales for the Human Vaccines business were €619
million, an increase of 14.8%.
The figure for the quarter includes $113 million of H5N1 vaccine sales in the
United States, compared with $150 million in the second quarter of 2006.
Results for the second quarter were supported by strong growth in sales of
pediatric combination vaccines and the oral polio vaccine. Sales of Adacel™ (adult
and adolescent tetanus-diphtheria-pertusis booster), launched in the United
States in July 2005, reached €51 million for the quarter, an increase of 19.6%.
Menactra® recorded a 73.9% rise in net sales for the quarter, to €105 million.
First-half consolidated net sales for the Human Vaccines business were €1,186
million, an increase of 15.4%.
Construction of a new influenza vaccine manufacturing facility in the United
States was completed in July. This facility is due to be operational by late
2008 or early 2009 once it has been licensed by the FDA, and will more than
double current annual production capacity at the site to over 100 million doses
of vaccines.
In June, sanofi pasteur was awarded a $77.4 million contract by the U.S.
Department of Health and Human Services (HHS) to retrofit its existing influenza
vaccine manufacturing facility in the United States so that it is in a state of
readiness to switch to pandemic influenza vaccine manufacture when requested by
the HHS.
Sanofi pasteur will contribute $25 million to the project. Work will start as
soon as the company’s new U.S. influenza vaccine manufacturing facility is
licensed by the FDA and operational. Combining the capacities of the new
facility with that of the retrofitted facility should enable sanofi pasteur to
triple its current influenza vaccine capacity in the United States.
Net sales by business segment – Human Vaccines
| Value in € million |
Q2 2007 net sales |
Change on a comparable basis |
H1 2007 net sales |
Change on a comparable basis |
| Polio/Pertusis/Hib Vaccines |
190 |
+39.7% |
371 |
+17.8% |
| Adult Booster Vaccines |
94 |
+4.4% |
219 |
+31.9% |
| Meningitis/Pneumonia Vaccines |
118 |
+45.7% |
207 |
+46.8% |
| Travel & Other Endemics Vaccines |
83 |
+23.9% |
163 |
+14.0% |
| Influenza Vaccines |
98 |
-30.5% |
156 |
-26.1% |
| Other vaccines |
36 |
+50.0% |
70 |
+34.6% |
| TOTAL |
619 |
+14.8% |
1,186 |
+15.4% |
Second-quarter sales at Sanofi Pasteur MSD, the joint venture with Merck & Co in
Europe, rose sharply on a reported basis (by 37.5%) to €196 million, supported
by the successful launch of Gardasil®, which achieved net sales of €58 million.
Gardasil® is marketed by Sanofi Pasteur MSD in 18 European countries. To date,
the authorities in Germany, France, Italy, Austria, Norway, Luxembourg, Belgium,
Switzerland, and the United Kingdom have recommended the vaccination of girls
(and in many cases, young women) against human papillomavirus.
First-half sales at Sanofi Pasteur MSD amounted to €345 million, up 20.4% on a
reported basis. Net sales of Gardasil® over the period were €81 million. Sanofi
Pasteur MSD sales are not consolidated by sanofi-aventis.
Net sales by geographic region
sales by geographic region
| Value in € million |
Q2 2007 net sales |
Change on a comparable basis |
H1 2007 net sales |
Change on a comparable basis |
| Europe |
3,037 |
-0.7% |
6,150 |
-1.0% |
| United States |
2,352 |
+2.4% |
4,844 |
+9.2% |
| Other countries |
1,550 |
+8.5% |
3,122 |
+9.7% |
| TOTAL |
6,939 |
+2.3% |
14,116 |
+4.6% |
In Europe, the impact of healthcare reforms (especially in France and Germany)
depressed sales, which fell by 0.7% in the second quarter and by 1.0% over the
first half. The introduction of Eloxatin® generics across Europe accounted for
approximately 1% of the first-half decline in the region’s net sales.
In the United States, net sales rose by 2.4% in the second quarter, with growth
hampered by competition from generics of Ambien® IR following expiry of the
patent on April 20. Stripping out the effect of these generics, sales growth in
the United States would have been 14.9%.
Sales rose by 9.2% over the first half, or by 15.7% if the impact of Ambien® IR
generics is excluded.
In other countries, second-quarter net sales growth was 8.5%, driven by Latin
America, Asia and the Middle East. First-half net sales for the region advanced
by 9.7%.
In Japan, sanofi-aventis has pursued its strategy to reinforce its position by
announcing the recovery of marketing rights of 7 products (of which Rythmodan®-
disopyramyde- arrhythmia and Amoban® –zopiclone- hypnotic) from January 1st, 2008.
These products are currently marketed by Chugai and Mitsubishi.
Adjusted consolidated income statement
The adjusted consolidated income statement is presented in Appendix 3.
Refer to Appendix 1 for a definition of “adjusted net income”, and to Appendix 4
for a reconciliation of the consolidated income statement to the adjusted
consolidated income statement.
Second quarter of 2007
Net sales generated by sanofi-aventis in the second quarter of 2007 fell by 2.0%
on a reported basis to €6,939 million.
Gross profit was €5,390 million. The gross margin ratio was 77.7%, compared with
78.4% for the second quarter of 2006. The drop in this ratio was due to a fall
in “Other revenues” (royalties) from €358 million to €291 million, mainly as a
result of the effect of U.S. dollar exchange rates on royalties from Plavix® and
Avapro® in the United States and the discontinuation of royalty income from
Merial on fipronil. The ratio of cost of sales to net sales improved by 0.2 of a
point to 26.5%, despite the arrival of generics of Ambien® IR in the United
States from end April.
Research and development expenses rose by 0.3% to €1,101 million, while
selling
and general expenses were 4.0% lower than in the second quarter of 2006 at
€1,931 million, equivalent to 27.8% of net sales (versus 28.4% for the
comparable period of 2006).
Other current operating income and expenses resulted in an income of €5 million,
compared with €49 million in the second quarter of 2006. The 2007 second-quarter
figure includes an expense of €61 million (€42 million after tax) related to the
harmonization of the Group’s welfare and healthcare plans for retirees.
Operating income – current(1) totaled €2,329 million. Excluding the effect of the
harmonization of welfare and healthcare plans (€61 million), operating income –
current fell by 2.6%, and represented 34.4% of net sales (versus 34.7% in the
comparable period of 2006).
Net financial expense was €39 million, compared with €63 million in the
comparable period of 2006. Interest expense on debt was €55 million, against €85
million in the second quarter of 2006.
Income tax expense came to €695 million, compared with €707 million in the
second quarter of 2006. The reported tax rate was 30.7%, against 29.7% for the
comparable period of 2006.
The share of profits from associates was stable at €210 million (versus €212
million in the second quarter of 2006). The share of after-tax profits from
territories managed by BMS (primarily the United States) under the Plavix® and
Avapro® alliance was flat (€136 million, versus €139 million in the second
quarter of 2006), reflecting the discontinuation of a clopidogrel bisulfate
generic in the United States during the quarter and unfavorable currency effects.
The contribution from Merial increased, while the contribution from Sanofi
Pasteur MSD was affected by the launch costs of Gardasil®.
Minority interests totaled €99 million, compared with €93 million in the second
quarter of 2006. This line includes the share of pre-tax profits paid to BMS
from territories managed by sanofi-aventis (€93 million, against €88 million in
the second quarter of 2006).
Adjusted net income was down 6.3% at €1,678 million.
Adjusted earnings per share (adjusted EPS) was €1.24, 6.8% lower than the 2006
second-quarter figure (€1.33), based on an average number of shares outstanding
of 1,351.9 million in the second quarter of 2007 and 1,346.0 million in the
second quarter of 2006.
Excluding selected items (see Appendix 5), adjusted net income was €1,740
million, 3.2% down on the 2006 second-quarter figure of €1,797 million and
adjusted EPS was €1.29, 3.7% down on the 2006 second-quarter figure of €1.34.
Expressed in dollars(3) and excluding selected items, adjusted net income was
$2,346 million, 3.9% up on the 2006 second-quarter figure and adjusted EPS was
$1.74, 3.6% up on the 2006 second-quarter figure.
First half of 2007
In the first half of 2007, net sales generated by sanofi-aventis were stable at
€14,116 million on a reported basis.
Gross profit was €10,959 million. The gross margin ratio was 77.6%, against
78.0% for the comparable period of 2006. This fall was mainly due to the effect
of U.S. dollar exchange rates on royalties from Plavix® and Avapro®, the
presence in the U.S. market of a generic of clopidogrel bisulfate during the
period and the discontinuation of royalty income on fipronil.
The ratio of cost of sales to net sales, which was helped by a favorable product
mix over the period, was 26.3% compared with 26.6% for the comparable period of
2006.
Research and development expenses totaled €2,182 million, 1.8% higher than in
the first half of 2006 (around 5% excluding currency effects). Selling and
general expenses were down 6.3% at €3,804 million, representing 26.9% of net
sales (versus 28.8% in the first half of 2006). This improvement reflects
measures implemented by sanofi-aventis in 2006, especially in France, Germany
and the United States. Selling expenses and general expenses each fell by the
same proportion over the period.
Operating income – current rose by 3.6% to €5,048 million, representing 35.8% of
net sales (versus 34.5% in the first half of 2006).
Other operating income and expenses represented an expense of €50 million, as
opposed to an income of €519 million in the first half of 2006.
In the first half of 2007, a restructuring charge of €50 million (€35 million
after tax) was recognized for the restructuring plan begun in France in 2006,
while the first half of 2006 included €553 million of gains on disposal, mainly
on the sale of the Exubera® rights (€460 million, €384 million after tax) and of
the residual stake in Animal Health business (€45 million, €31 million after tax).
Net financial expense was €71 million, against €93 million for the comparable
period of 2006. Interest expense on debt came to €111 million, compared with
€158 million in the first half of 2006.
Income tax expense totaled €1,290 million, compared with €1,539 million in the
first half of 2006, giving a reported tax rate of 26.2% (versus 29.0% in the
first half of 2006). In 2007, this line included a €223 million gain relating to
provisions for and settlements of tax disputes, while the 2006 figure was
influenced by the low income tax charge on the Exubera® gain. The effective tax
rate for 2007 is 30.7%.
The cut in German tax rates effective from January 1st, 2008, which should reduce
the Group’s effective tax rate by approximately 1% in 2008, will have an initial
effect in the third quarter of 2007 with a gain of some €500 million at
consolidated level (impact estimated on the basis of known contingent tax
positions as of June 30, 2007). The bulk of this relates to a reduction in the
deferred tax liabilities recognized in 2004 on the remeasurement of the acquired
intangible assets of Aventis, and will have no impact on adjusted net income.
The residual impact in the adjusted consolidated income statement for the third
quarter of 2007 will be a charge of approximately €50 million, which will be
treated as a “selected item” for the period.
The share of profits from associates was €369 million, compared with €393
million in the first half of 2006. The share of after-tax profits from
territories managed by BMS under the Plavix® and Avapro® alliance was €235
million, against €252 million in the first half of 2006. There was a decrease in
the contribution from Sanofi-Pasteur MSD, which is currently in the Gardasil®
launch phase, while the contribution from Merial continued to increase in line
with activity.
Minority interests were €211 million, compared with €190 million in the first
half of 2006. This line includes the share of pre-tax profits paid to BMS from
territories managed by sanofi-aventis (€200 million, versus €182 million in the
first half of 2006).
Adjusted net income was down 4.3% at €3,795 million.
Adjusted earnings per share (adjusted EPS) was €2.81, 4.7% lower than the 2006
first-half figure (€2.95), based on an average number of shares outstanding of
1,351.5 million in the first half of 2007 and 1,345.2 million in the first half
of 2006.
Excluding selected items (see Appendix 5), adjusted net income totaled €3,649
million, up 4.1% on the 2006 first-half figure of €3,504 million and adjusted
EPS was €2.70, up 3.8% on the 2006 first-half figure of €2.60.
Expressed in dollars(3) and excluding selected items, adjusted net income was
$4,850 million, 12.6% up on the 2006 first-half figure and adjusted EPS was
$3.59, 12.2% up on the 2006 first-half figure.
2007 first-half consolidated statement of cash flows and balance sheet
Operating cash flow before changes in working capital for the first half of 2007
was €4,209 million, against €4,040 million in the first half of 2006.
Working capital needs increased by €1,163 million during the period, compared
with €1,076 million in the first half of 2006.
Investing activities generated a net cash outflow of €584 million in the first
half of 2007, compared with a net cash inflow of €75 million in the first half
of 2006.
Acquisitions of property, plant and equipment and intangibles totaled €694
million in the first half of 2007, essentially comprising investment in
industrial plant and equipment (€645 million) and contractual payments for
intangible rights (mainly under the exclusive license agreement to develop and
market TroVax®). The figures for the first half of 2006 included the gain on
disposal of the Exubera® rights.
Acquisitions of investments (€198 million) mainly comprised the buyout of
preferred shares issued by our subsidiary Carderm Capital, while the main
disposal related to the additional consideration paid by CSL on the sale of
Aventis Behring (€295 million net of tax). In 2006, this line included an amount
of €497 million, mainly representing the acquisition of a 24.87% interest in
Zentiva.
After a dividend payout of €2.37 billion, net cash generated during the first
half of 2007 was €212 million. Net debt as June 30, 2007 was €5,579 million,
compared with €5,791 million at December 31, 2006. Gearing stood at 12.1% at
June 30, 2007, compared with 12.6% at December 31, 2006.
2007 Guidance
Barring major adverse events (such as major adverse events on Lovenox® in the
United States), the group expects 2007 full-year growth in adjusted EPS
excluding selected items(2/6) to be in the range of 9%, calculated using an
exchange rate of €1=$1.25, despite the end of protection for Ambien® IR in the
United States in April and the arrival of generic competition for Eloxatin® in
Europe. Sensitivity to the euro/dollar exchange rate is estimated at 0.6% of
growth for a 1-cent movement in the exchange rate.
Expressed on the basis of the actual average exchange rate for the first half of
2007 (€1=$1.329), guidance for growth in adjusted EPS excluding selected items
would be approximately 4.3%.
References
-
1. See Appendix 1 for definitions of financial indicators
-
2. See Appendix 5
-
3. U.S. dollar figures obtained by translating euro-denominated figures at the
average exchange date for the period: 1.348 for Q2 2007
(Q2 2006: 1.256), and 1.329 for H1 2007 (H1 2006: 1.229)
-
4. Excluding net sales of Ambien IR® in the United States (from April) and of
Eloxatin® in Europe
-
5. Comparable net sales
-
6. Adjusted EPS excluding selected items for the year ended December 31, 2006 was €4.88.
Forward-Looking Statements
This press release contains forward-looking statements as defined in the Private
Securities Litigation Reform Act of 1995. Forward-looking statements are
statements that are not historical facts. These statements include financial
projections and estimates and their underlying assumptions, statements regarding
plans, objectives, intentions and expectations with respect to future events,
operations, products and services, and statements regarding future performance.
Forward-looking statements are generally identified by the words “expect”, “anticipates”,
“believes”, “intends”, “estimates”, “plans” and similar expressions. Although
sanofi-aventis management believes that the expectations reflected in such
forward-looking statements are reasonable, investors are cautioned that forward-looking
information and statements are subject to various risks and uncertainties, many
of which are difficult to predict and generally beyond the control of sanofi-aventis,
that could cause actual results and developments to differ materially from those
expressed in, or implied or projected by, the forward-looking information and
statements. These risks and uncertainties include those discussed or identified
in the public filings with the SEC and the AMF made by sanofi-aventis,
including those listed under “Risk Factors” and “Cautionary Statement Regarding
Forward-Looking Statements” in the sanofi-aventis annual report on Form 20-F for
the year ended December 31, 2006. Other than as required by applicable law,
sanofi-aventis does not undertake any obligation to update or revise any forward-looking
information or statements.
Recent Events
Recent Events
| May 21, 2007 |
Announcement of FDA approval for a new indication for Lovenox® in the most severe form of myocardial infarction
|
| May 29, 2007 |
Announcement by UCB and sanofi-aventis of FDA approval for Xyzal®, a new prescription antihistamine
|
| May 31, 2007 |
Approval by the sanofi-aventis shareholders’ meeting of payment of a net dividend of €1.75 per share, an increase of 15.1%
|
| June 2, 2007 |
Announcement by Regeneron Pharmaceuticals and sanofi-aventis at ASCO of encouraging preliminary results from two phase II studies on the VEGF Trap in advanced ovarian cancer and advanced lung cancer
|
| June 3, 2007 |
Announcement by Taiho and sanofi-aventis at ASCO of the results of a phase III study evaluating S1 plus cisplatin in advanced gastric cancer
|
| June 3, 2007 |
Announcement by Oxford BioMedica and sanofi-aventis at ASCO of encouraging new data from two Phase II studies on Trovax in kidney cancer
|
| June 4, 2007 |
Announcement at ASCO that the FOLFOX4 regimen improves long-term survival (5 years) of patients with metastatic colorectal cancer
|
| June 7, 2007 |
Announcement that the Japanese authorities had granted a priority review to Taxotere® in an additional indication for prostate cancer
|
| June 13, 2007 |
Announcement that the Endocrinologic and Metabolic Drugs Advisory Committee of the FDA had voted against recommending FDA approval for rimonabant for use in obese and overweight patients with associated risk factors
|
| June 14, 2007 |
Award of a contract to sanofi pasteur to retrofit its influenza vaccine manufacturing facility so that it is in a state of readiness to switch to pandemic influenza vaccine manufacture when requested by the HHS
|
| June 19, 2007 |
Confirmation by the U.S. District Court for the Southern District of New York of the validity and enforceability of U.S. patent 4.847.265, which covers clopidogrel bisulfate (the active ingredient of Plavix®). The main patent protection for this product has been maintained in the United States until patent expiration November 2011.
|
| June 23, 2007 |
Presentation to the ADA of the results of two new comparative studies showing that when added to metformin and/or a sulfonylurea, Lantus® significantly reduced free fatty acid levels in patients with type 2 diabetes
|
| June 23, 2007 |
Presentation to the ADA of the results of a meta-analysis from confirming the superiority of the basal insulin Lantus® over insulin NPH
|
| June 24, 2007 |
Presentation to the ADA of the results of a new study evaluating Apidra® with a Basal insulin and an Oral antidiabetic drug
|
| June 27, 2007 |
Announcement that the FDA had granted a priority review to Taxotere® for the treatment of locally-advanced squamous cell carcinoma of the head and neck prior to chemoradiotherapy and surgery
|
| June 29, 2007 |
Announcement that as part of the continuous monitoring of the safety of rimonabant, the CHMP of the European Medicines Agency was reviewing the available data on psychiatric events, and that sanofi-aventis was submitting an update of the safety data to the CHMP
|
| June 29, 2007 |
Announcement of the decision by sanofi-aventis to withdraw the New Drug Application for rimonabant in the United States
|
| July 4, 2007 |
Announcement of priority review in Japan for Plavix® in a new indication for the treatment of acute coronary syndrome
|
| July 8, 2007 |
Presentation to the ISTH of the results of the EXCLAIM study, showing that a prolonged thrombo-prophylaxis with Lovenox® was more effective in reducing the risk of thrombo-embolism events in acutely ill medical patients with reduced mobility
|
| July 11, 2007 |
Presentation to the ISTH of the results of the AMADEUS study showing that idraparinux was as effective as warfarin in preventing stroke and systemic embolic events in patients with atrial fibrillation
|
| July 19, 2007 |
Announcement that the CHMP had approved the labeling update for Acomplia® in Europe and confirmed the benefit-risk ratio of the product except in patients suffering ongoing severe depression
|
| July 20, 2007 |
Announcement by Sanofi pasteur, of the completion of construction of its new influenza vaccine manufacturing facility that is expected to more than double its production capacity in the
United States.
|
| July 31, 2007 |
Announcement by sanofi-aventis, of the buy back in Japan of marketing rights from January 1st, 2008, of 7 of its products. These products are currently marketed by Chugai and Mitsubishi
|
Financial Timetable
Financial Calendar
| September 17, 2007 |
Research and Development Meeting
|
| October 31, 2007 |
2007 third-quarter net sales and results
|
Appendices
List of Appendices
Appendix 1: Explanatory notes / Financial indicators
Appendix 2: 2007 second-quarter and first-half net sales by product
Appendix 3: 2007 second-quarter and first-half adjusted consolidated income
statements
Appendix 4: 2007 second-quarter and first-half reconciliation of consolidated
income statement to
adjusted consolidated income statement
Appendix 5: Trends in selected adjusted income statement items
Appendix 6: 2007 first-half simplified consolidated statement of cash flows/balance
sheet
Appendix 1: Explanatory notes / Financial indicators
Comparable net sales
When we refer to the change in our sales on a “comparable” basis, we mean that
we exclude the impact of exchange rate movements and changes in Group structure
(acquisitions and divestments of interests in entities and rights to products,
and changes in consolidation method for consolidated entities).
We exclude the impact of exchange rates by recalculating sales for the prior
period on the basis of exchange rates used in the current period. We exclude the
impact of acquisitions by including sales from the acquired entity or product
rights for a portion of the prior period equal to the portion of the current
period during which we owned them, based on sales information we receive from
the party from whom we make the acquisition.
Similarly, we exclude sales in the relevant portion of the prior period when we
have sold an entity or rights to a product.
For a change in consolidation method, the prior period is recalculated on the
basis of the method used for the current period.
Reconciliation of 2006 second-quarter and first-half net sales to 2006
comparable second-quarter and first-half net sales
Appendix 1
| Value in € million |
Q2 2006 |
| Q2 2006 net sales |
7,081 |
| Impact of changes in Group structure |
(14) |
| Impact of exchange rates |
(284) |
| Q2 2006 comparable net sales |
6,783 |
Appendix 1
| Value in € million |
H1 2006 |
| H1 2006 net sales |
14,116 |
| Impact of changes in Group structure |
(30) |
| Impact of exchange rates |
(592) |
| H1 2006 comparable net sales |
13,494 |
Worldwide presence of a product
When we refer to the “worldwide presence” of a product, we mean our consolidated
net sales of that product, minus sales of the product to our alliance partners
plus non-consolidated sales made through our alliances with Bristol-Myers Squibb
on Plavix®/Iscover® (clopidogrel) and Aprovel®/Avapro®/Karvea® (irbesartan),
based on information provided to us by our alliance partner.
Operating income – current
We define “operating income – current” as operating income before restructuring,
impairment of property, plant and equipment and intangibles, gains/losses on
disposals, and litigation.
Adjusted net income
We define “adjusted net income” as accounting net income after minority
interests adjusted to exclude (i) the material impacts of the application of
purchase accounting to acquisitions and (ii) acquisition-related integration and
restructuring costs. Sanofi-aventis believes that eliminating these impacts from
net income gives investors a better understanding of the underlying economic
performance of the combined Group.
The material impacts of the application of purchase accounting to acquisitions,
primarily the acquisition of Aventis, are as follows:
-
charges arising from the remeasurement of inventories at fair value, net of
tax;
-
amortization/impairment expense generated by the remeasurement of intangible
assets, net of tax;
-
Any impairment of goodwill.
Sanofi-aventis also excludes from adjusted net income any integration and
restructuring costs (net of tax) that are specific to the acquisition of Aventis
by sanofi-aventis.
Adjusted net income
| Value in € million |
Q2 2007 Consolidated financial statements (unaudited) |
Q2 2007 Adjusted consolidated financial statements (unaudited) |
H1 2007 Consolidated financial statements |
H1 2007 Adjusted consolidated financial statements |
| Net sales |
6,939 |
6,939 |
14,116 |
14,116 |
| Net income after minority interests |
1,128 |
1,678 |
2,665 |
3,795 |
| Basic earnings per share |
0.83 |
1.24 |
1.97 |
2.81 |
Appendix 2: 2007 second-quarter and first-half net sales
2007 second-quarter net sales by product:
2007 second-quarter net sales by product
| Value in € million |
Q2 2007 net sales |
Q2 2006 comparable net sales |
Q2 2006 reported net sales |
| Lovenox® |
671 |
581 |
614 |
| Plavix® |
632 |
561 |
565 |
| Lantus® |
503 |
399 |
421 |
| Taxotere® |
474 |
435 |
456 |
| Stilnox®/ Ambien®/ Ambien CR™ |
252 |
433 |
467 |
| Eloxatin® |
380 |
423 |
445 |
| Copaxone® |
307 |
255 |
271 |
| Aprovel® |
272 |
247 |
250 |
| Allegra® |
198 |
174 |
189 |
| Tritace® |
167 |
241 |
248 |
| Amaryl® |
103 |
113 |
119 |
| Xatral® |
85 |
90 |
92 |
| Nasacort® |
87 |
73 |
78 |
| Actonel® |
82 |
90 |
91 |
| Depakine® |
81 |
75 |
76 |
| TOTAL |
4,294 |
4,190 |
4,382 |
| Other products |
2,026 |
2,054 |
2,131 |
| TOTAL Pharmaceuticals |
6,320 |
6,244 |
6,513 |
| Vaccines |
619 |
539 |
568 |
| TOTAL Net sales |
6,939 |
6,783 |
7,081 |
2007 first-half net sales by product:
2007 first-half net sales by product
| Value in € million |
H1 2007 net sales |
H1 2006 comparable net sales |
H1 2006 reported net sales |
| Lovenox® |
1,305 |
1,167 |
1,238 |
| Plavix® |
1,201 |
1,136 |
1,145 |
| Lantus® |
961 |
759 |
803 |
| Taxotere® |
923 |
843 |
886 |
| Stilnox®/ Ambien®/ Ambien CR™ |
858 |
839 |
908 |
| Eloxatin® |
773 |
829 |
874 |
| Copaxone® |
596 |
501 |
534 |
| Aprovel® |
536 |
492 |
498 |
| Allegra® |
399 |
339 |
369 |
| Tritace® |
378 |
466 |
483 |
| Amaryl® |
197 |
229 |
240 |
| Xatral® |
167 |
181 |
186 |
| Nasacort® |
166 |
138 |
149 |
| Actonel® |
160 |
177 |
180 |
| Depakine® |
157 |
151 |
154 |
| TOTAL |
8,777 |
8,247 |
8,647 |
| Other products |
4,153 |
4,219 |
4,389 |
| TOTAL Pharmaceuticals |
12,930 |
12,466 |
13,036 |
| Vaccines |
1,186 |
1,028 |
1,080 |
| TOTAL Net sales |
14,116 |
13,494 |
14,116 |
Appendix 3: 2007 second-quarter and first-half adjusted consolidated income
statements
2007 second-quarter adjusted consolidated income statement (unaudited)
2007 second-quarter adjusted consolidated income statement (unaudited)
| Value in € million |
Q2 2007 Adjusted consolidated income statement (unaudited) |
as % of net sales |
Q2 2006 Adjusted consolidated income statement (unaudited) |
as % of net sales |
% change |
| Net sales |
6,939 |
100.0% |
7,081 |
100.0% |
-2.0% |
| Other revenues |
291 |
4.2% |
358 |
5.1% |
-18.7% |
| Cost of sales |
(1,840) |
(26.5%) |
(1,891) |
(26.7%) |
-2.7% |
| Gross profit |
5,390 |
77.7% |
5,548 |
78.4% |
-2.8% |
| Research and development expenses |
(1,101) |
(15.9%) |
(1,098) |
(15.5%) |
+0.3% |
| Selling and general expenses |
(1,931) |
(27.8%) |
(2,011) |
(28.4%) |
-4.0% |
| Other current operating income |
87 |
- |
81 |
- |
- |
| Other current operating expenses |
(82) |
- |
(32) |
- |
- |
| Amortization of intangibles |
(34) |
- |
(33) |
- |
- |
| Operating income – current* |
2,329 |
33.6% |
2,455 |
34.7% |
-5.1% |
| Restructuring costs |
(28) |
- |
- |
- |
- |
| Impairment of PP&E and intangibles |
- |
- |
- |
- |
- |
| Gain/loss on disposals, and litigation |
- |
- |
(13) |
- |
- |
| Operating income |
2,301 |
33.2% |
2,442 |
34.5% |
-5.8% |
| Financial expenses |
(87) |
- |
(171) |
- |
-49.1% |
| Financial income |
48 |
- |
108 |
- |
-55.6% |
| Income before tax and associates |
2,262 |
32.6% |
2,379 |
33.6% |
-4.9% |
| Income tax expense |
(695) |
(10.0%) |
(707) |
(10.0%) |
-1.7% |
| Reported tax rate |
30.7% |
- |
29.7% |
- |
- |
| Share of profit/loss of associates |
210 |
- |
212 |
- |
-0.9% |
| Consolidated net income |
1,777 |
25.6% |
1,884 |
26.6% |
-5.7% |
| Minority interests |
99 |
- |
93 |
- |
+6.5% |
| Net income after minority interests |
1,678 |
24.2% |
1,791 |
25.3% |
-6.3% |
| Average number of shares outstanding (million) |
1,351.9 |
- |
1,346.0 |
- |
- |
| Earnings per share (in euros) |
1.24 |
- |
1.33 |
- |
-6.8% |
*Operating income before restructuring, impairment of PP&E and intangibles,
gains/losses on disposals, and litigation.
2007 first-half adjusted consolidated income statement
2007 first-half adjusted consolidated income statement
| Value in € million |
H1 2007 Adjusted consolidated income statement |
as % of net sales |
H1 2006 Adjusted consolidated income statement |
as % of net sales |
% change |
| Net sales |
14,116 |
100.0% |
14,116 |
100.0% |
0.0% |
| Other revenues |
547 |
3.9% |
647 |
4.6% |
-15.5% |
| Cost of sales |
(3,704) |
(26.3%) |
(3,758) |
(26.6%) |
-1.4% |
| Gross profit |
10,959 |
77.6% |
11,005 |
78.0% |
-0.4% |
| Research and development expenses |
(2,182) |
(15.5%) |
(2,144) |
(15.2%) |
+1.8% |
| Selling and general expenses |
(3,804) |
(26.9%) |
(4,061) |
(28.8%) |
-6.3% |
| Other current operating income |
278 |
- |
200 |
- |
- |
| Other current operating expenses |
(136) |
- |
(60) |
- |
- |
| Amortization of intangibles |
(67) |
- |
(66) |
- |
- |
| Operating income – current* |
5,048 |
35.8% |
4,874 |
34.5% |
+3.6% |
| Restructuring costs |
(50) |
- |
- |
- |
- |
| Impairment of PP&E and intangibles |
- |
- |
(1) |
- |
- |
| Gain/loss on disposals, and litigation |
|
- |
520 |
- |
- |
| Operating income |
4,998 |
35.4% |
5,393 |
38.2% |
-7.3% |
| Financial expenses |
(170) |
- |
(280) |
- |
-39.3% |
| Financial income |
99 |
- |
187 |
- |
-47.1% |
| Income before tax and associates |
4,927 |
34.9% |
5,300 |
37.5% |
-7.0% |
| Income tax expense |
(1,290) |
(9.1%) |
(1,539) |
(10.9%) |
-16.2% |
| Reported tax rate |
26.2% |
- |
29.0% |
- |
- |
| Share of profit/loss of associates |
369 |
- |
393 |
- |
-6.1% |
| Consolidated net income |
4,006 |
28.4% |
4,154 |
29.4% |
-3.6% |
| Minority interests |
211 |
- |
190 |
- |
+11.1% |
| Net income after minority interests |
3,795 |
26.9% |
3,964 |
28.1% |
-4.3% |
| Average number of shares outstanding (million) |
1,351.5 |
- |
1,345.2 |
- |
- |
| Earnings per share (in euros) |
2.81 |
- |
2.95 |
- |
-4.7% |
*Operating income before restructuring, impairment of PP&E and intangibles,
gains/losses on disposals, and litigation.
Appendix 4: 2007 second-quarter and first-half reconciliation of consolidated
income statement to adjusted consolidated income statement
2007 second-quarter reconciliation of consolidated income statement to adjusted
consolidated income statement
The adjustments to the income statement reflect the elimination of material
impacts of the application of purchase accounting to acquisitions, primarily the
acquisition of Aventis, amounting to €550 million net of deferred taxes (with no
cash impact for the Group).
2007 second-quarter reconciliation of consolidated income statement to adjusted consolidated income statement
| Value in€ million |
Q2 2007 Consolidated (unaudited) |
Adjustments |
Q2 2007 Consolidated adjusted (unaudited) |
| Net sales |
6,939 |
|
6,939 |
| Other revenues |
291 |
|
291 |
| Cost of sales |
(1,840) |
|
(1,840) |
| Gross profit |
5,390 |
|
5,390 |
| Research and development expenses |
(1,101) |
|
(1,101) |
| Selling and general expenses |
(1,931) |
|
(1,931) |
| Other current operating income |
87 |
|
87 |
| Other current operating expenses |
(82) |
|
(82) |
| Amortization of intangibles |
(914) |
880 (a) |
(34) |
| Operating income – current* |
1,449 |
880 |
2,329 |
| Restructuring costs |
(28) |
|
(28) |
| Impairment of PP&E and intangibles |
5 |
(5) (b) |
- |
| Gain/loss on disposals, and litigation |
- |
|
- |
| Operating income |
1,426 |
875 |
2,301 |
| Financial expenses |
(87) |
|
(87) |
| Financial income |
48 |
|
48 |
| Income before tax and associates |
1,387 |
875 |
2,262 |
| Income tax expense |
(373) |
(322) (c) |
(695) |
| Share of profit/loss of associates |
213 |
(3) (d) |
210 |
| Consolidated net income |
1,227 |
550 |
1,777 |
| Minority interests |
99 |
|
99 |
| Net income after minority interests |
1,128 |
550 |
1,678 |
| Average number of shares outstanding (million) |
1,351.9 |
|
1,351.9 |
| Earnings per share (in euros) |
0.83 |
0.41 |
1.24 |
*Operating income before restructuring, impairment of PP&E and intangibles,
gains/losses on disposals, and litigation.
The material impacts of the application of purchase accounting to acquisitions (primarily
the acquisition of Aventis) on the 2007 second-quarter consolidated income
statement are:
-
a) An amortization charge of €880 million against intangible assets. This
adjustment has no cash impact on the Group.
-
b) A reversal of impairment losses of €5 million. This adjustment has no cash
impact on the Group.
-
c) Deferred taxes of €322 million mainly generated by the €880 million
amortization charge taken against intangible assets. This adjustment has no cash
impact on the Group.
-
d) In “Share of profit/loss from associates”, an income of €3 million for
amortization of intangibles, net of tax. This adjustment has no cash impact on
the Group.
2007 first-half reconciliation of consolidated income statement to adjusted
consolidated income statement
The adjustments to the income statement reflect the elimination of material
impacts of the application of purchase accounting to acquisitions, primarily the
acquisition of Aventis, amounting to €1,130 million net of deferred taxes (with
no cash impact for the Group).
2007 first-half reconciliation of consolidated income statement to adjusted consolidated income statement
| Value in € million |
H1 2007 Consolidated |
Adjustments |
H1 2007 Consolidated adjusted |
| Net sales |
14,116 |
|
14,116 |
| Other revenues |
547 |
|
547 |
| Cost of sales |
(3,704) |
|
(3,704) |
| Gross profit |
10,959 |
|
10,959 |
| Research and development expenses |
(2,182) |
|
(2,182) |
| Selling and general expenses |
(3,804) |
|
(3,804) |
| Other current operating income |
278 |
|
278 |
| Other current operating expenses |
(136) |
|
(136) |
| Amortization of intangibles |
(1,833) |
1,766 (a) |
(67) |
| Operating income – current* |
3,282 |
1,766 |
5,048 |
| Restructuring costs |
(50) |
|
(50) |
| Impairment of PP&E and intangibles |
5 |
(5) (b) |
- |
| Gain/loss on disposals, and litigation |
- |
|
- |
| Operating income |
3,237 |
1,761 |
4,998 |
| Financial expenses |
(170) |
- |
(170) |
| Financial income |
99 |
- |
99 |
| Income before tax and associates |
3,166 |
1,761 |
4,927 |
| Income tax expense |
(641) |
(649) (c) |
(1,290) |
| Share of profit/loss of associates |
351 |
18 (d) |
369 |
| Consolidated net income |
2,876 |
1,130 |
4,006 |
| Minority interests |
211 |
|
211 |
| Net income after minority interests |
2,665 |
1 130 |
3,795 |
| Average number of shares outstanding (million) |
1,351.5 |
|
1,351.5 |
| Earnings per share (in euros) |
1.97 |
0.84 |
2.81 |
*Operating income before restructuring, impairment of PP&E and intangibles,
gains/losses on disposals, and litigation.
The material impacts of the application of purchase accounting to acquisitions (primarily
the acquisition of Aventis) on the 2007 first-half consolidated income statement
are:
-
a) An amortization charge of €1,766 million against intangible assets. This
adjustment has no cash impact on the Group.
-
b) A reversal of impairment losses of €5 million. This adjustment has no cash
impact on the Group.
-
c) Deferred taxes of €649 million mainly generated by the €1,766 million
amortization charge taken against intangible assets. This adjustment has no cash
impact on the Group.
-
d) In “Share of profit/loss from associates”, a charge of €18 million for
amortization of intangibles, net of tax. This adjustment has no cash impact on
the Group.
Appendix 5: Trends in selected adjusted income statement items, net of tax
Appendix 5
| Value in € million |
Q2 2007 |
Q2 2006 |
H1 2007 |
H1 2006 |
| Restructuring costs |
(20) |
- |
(35) |
- |
| Net gains/(losses) on disposals |
- |
1 |
- |
447 (3) |
| Provisions for financial instruments, litigation, tax inspections and other items |
(42) (1) |
(7) |
181 (2) |
13 |
| TOTAL net of tax |
(62) |
(6) |
146 |
460 |
-
1. Harmonization of welfare and healthcare plans for retirees.
-
2. Includes:
- Tax risks/settlement of tax disputes: +€223 million - Agreements on welfare and healthcare plans for retirees: -€42 million
-
3. Includes:
- Exubera®: +€384 million
- Animal Nutrition: +€31 million
Appendix 6: Simplified consolidated statement of cash flows and consolidated
balance sheet
The consolidated financial statements for the six months ended June 30, 2007
have been subject to a limited review by the statutory auditors in accordance
with French auditing standards.
Simplified consolidated statement of cash flows
Simplified consolidated statement of cash flows
| Value in€ million |
H1 2007 |
H1 2006 |
| Adjusted net income |
3,795 |
3,964 |
| Depreciation, amortization and impairment of property, plant & equipment and intangibles |
518 |
518 |
| Impact of restructuring costs, net of tax |
- |
(21) |
| Net gain/loss on disposals of non-current assets, net of tax |
(37) |
(462) |
| Other items |
(67) |
41 |
| Operating cash flow before changes in working capital |
4,209 |
4,040 |
| Changes in working capital |
(1,163) |
(1,076) |
| Net cash provided by operating activities |
3,046 |
2,964 |
| Acquisitions of property, plant and equipment and intangibles |
(694) |
(631) |
| Acquisitions of investments in consolidated undertakings, net of cash acquired |
(198) |
(497) |
| Proceeds from disposals of property, plant & equipment and intangibles, net of tax |
295 |
1,203 |
| Other items |
13 |
- |
| Net cash provided by/(used in) investing activities |
(584) |
75 |
| Issuance of sanofi-aventis shares |
104 |
155 |
| Proceeds from sale of own shares on exercise of stock options |
17 |
35 |
| Dividends |
(2,371) |
(2,050) |
| Other items |
- |
(39) |
| Change in net debt |
212 |
1,140 |
Simplified consolidated balance sheet
€ million
Sanofi-aventis Simplified consolidated balance sheet
| ASSETS |
30/06/07 |
31/12/06 |
LIABILITIES & EQUITY |
30/06/07 |
31/12/06 |
| Property, plant and equipment |
6,369 |
6,219 |
Equity attributable to equity-holders of the company |
46,021 |
45,600 |
Intangible assets (incl. goodwill) |
49,768 |
52,210 |
Minority interests |
89 |
220 |
| Non-current financial assets, investments in associates and deferred taxes |
6,516 |
7,174 |
Total shareholders’ equity |
46,110 |
45,820 |
|
Long-term debt |
4,183 |
4,499 |
| Non-current assets |
62,653 |
65,603 |
Provisions and other non-current liabilities |
6,560 |
7,920 |
|
Deferred taxes |
8,443 |
9,246 |
| Inventories, accounts receivable and current financial assets |
11,336 |
11,007 |
Non-current liabilities |
19,186 |
21,665 |
| Cash & equivalents, short-term investments and deposits |
1,083 |
1,153 |
Accounts payable and other current liabilities |
7,297 |
7,833 |
|
Short-term debt |
2,479 |
2,445 |
| Current assets |
12,419 |
12,160 |
Current liabilities |
9,776 |
10,278 |
| TOTAL ASSETS |
75,072 |
77,763 |
TOTAL LIABILITIES & EQUITY |
75,072 |
77,763 |
|